Rental Yield Reality Check (2026): Delhi vs. Goa vs. Dehradun

The "Golden Rule" of Indian real estate has always been: Buy for appreciation, not for rent. Historically, residential yields in India hovered at a pathetic 2-3%. You put ₹1 Crore in a South Delhi flat, you get ₹25,000 rent. A Fixed Deposit would pay you three times that.
In 2026, that rule has fractured. The rise of the "Short-Term/Airbnb" economy in vacation markets has created a new asset class: High-Yield Residential.
Here is the asymmetric data on where your money works hardest.
The Benchmark: Delhi-NCR (The "Safety" Play)
- Asset Type: 3BHK Apartment (Noida/Gurgaon).
- Average Yield: 2.5% - 3.5%.
- The Reality: In premium hubs like Golf Course Road or Central Delhi, yields are actually lower because capital values are astronomical.
- Who is this for?: The "Sleep Well" Investor. You want a steady tenant, an 11-month lease, and zero headaches. You are banking on the property price doubling in 10 years, not the monthly cash flow.
The Challenger: Dehradun & Hills (The "Hybrid" Play)
- Asset Type: Independent Floor / Cottage (Rajpur Road, Sahastradhara).
- Average Yield: 3.5% - 5% (Long Term) | 6% (Homestay).
- The Reality: Dehradun is transitioning. The influx of "Digital Nomads" and retirees has pushed rental demand up. However, the season is 9-10 months; monsoons can be slow.
- Who is this for?: The "Retirement Planner". You want a home you can use for 2 months and rent for 10. The yield breaks even with maintenance, but it’s not a cash cow yet.
The Outlier: North Goa (The "Cash Flow" Play)
- Asset Type: 3BHK Villa with Private Pool (Assagao, Parra, Vagator).
- Average Yield: 6% - 9% (Net of Fees).
- The Reality: This is not "Rent". This is "Hospitality".
- A luxury villa in Assagao rents for ₹30,000 - ₹50,000 per night in December.
- Even with 50% occupancy and heavy management fees (20-30%), net yields often crush metro markets.
- Who is this for?: The "Active Investor". You are okay with fluctuating income. You accept that "wear and tear" will be higher. You want the asset to pay for your holidays and generate a surplus.
The "Management" Tax Comparison
High yield comes with high friction. Do not look at the Gross numbers alone.
| City | Management Model | Cost impact | Net Yield |
|---|---|---|---|
| Delhi-NCR | Self/Broker | 1 Month Rent (Brokerage) | ~3% |
| Dehradun | Caretaker | ₹15k - ₹20k / month | ~3.8% |
| Goa | Villa Mgmt Agency | 30% of Revenue + GST | ~7.5% |
The Asymmetric Insight: Even after paying a massive 30% cut to a management agency, Goa's Net Yield is double that of Delhi. This is why capital is moving south.
Summary Checklist
- Strictly Appreciation? Stick to Delhi-NCR (or Dholera Land for high risk/high reward).
- Appreciation + Usage? Pick Dehradun.
- Strictly Cash Flow? North Goa is the only sub-market delivering commercial-grade returns on residential assets.
Before you calculate the profit, calculate the Hidden Costs. High yields mean nothing if you overpaid by 20% at entry.

Kanav Arora
Real Estate Investor
Read Next

Dehradun 2.0: The 3 Growth Corridors defining the next decade (2026-2036)
The 'Rajpur Road Premium' is dead. Smart capital in Dehradun is moving to three specific corridors defined by infrastructure: The Ropeway, The Cyber City, and The Water-Secure Zone.


Mopa Aerocity: The 'Aerotropolis' Shift that is Redrawing the Goa Map (2026)
The center of gravity in Goa has shifted 30km North. We analyze the 'Aerotropolis' effect, the border arbitrage opportunity in Sasoli, and why the 'Path of Progress' points to Sindhudurg.


The Hidden Costs of Buying Property in Goa vs. Dehradun (2026 Reality Check)
Buying an INR 1 Cr home? The final price varies by ₹15 Lakhs depending on where you buy. We break down Stamp Duty, Registration, and 'Tourist Taxes' in Goa vs. Dehradun.
